简体
  • 简体中文
  • 繁体中文

热门资讯> 正文

普林斯顿银行公布2023年第四季度业绩

2024-01-26 05:01

PRINCETON, N.J., Jan. 25, 2024 /PRNewswire/ -- Princeton Bancorp, Inc. (the "Company") (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the "Bank"), today reported its unaudited financial condition and results of operations at and for the quarter and 12 months ended December 31, 2023. 

(PRNewsfoto/The Bank of Princeton)

President/CEO Edward Dietzler commented on the results, "I am extremely proud of the Bank's continued strong financial performance given the industry's strong headwinds.  Despite the significant impact from the interest rate environment and other industry pressures, the Bank increased loan and deposit balances while maintaining strong liquidity and good credit quality."

"In 2024, the addition of Cornerstone Bank is an in-market acquisition that adds to the Bank's central and south Jersey footprint. The Bank will continue to build on our existing valuable franchise reaching from New York to Philadelphia."

HIGHLIGHTS

  • Total assets grew to $1.92 billion in 2023, an increase of 19.7%
  • Net loans increased by $178 million for the year
  • Total deposits for the year increased $288 million, or 21.4% over the prior year-end
  • Stockholders' equity increased $20.6 million or 9.4% year over year
  • Net income for the quarter was $5.3 million and $25.8 million for the year

The Company reported net income of $5.3 million, or $0.82 per diluted common share, for the fourth quarter of 2023, compared to net income of $7.6 million, or $1.19 per diluted common share, for the third quarter of 2023, and net income of $7.2 million, or $1.13 per diluted common share, for the fourth quarter of 2022. The decrease in net income for the fourth quarter of 2023 when compared to the third quarter of 2023 was due to decreases of $674 thousand and $624 thousand in net interest income and non-interest income, respectively, and increases of $744 thousand and $790 thousand in provision for credit losses and non-interest expense, respectively, partially offset by a reduction in income tax expense of $516 thousand. The decrease in net income for the fourth quarter of 2023 compared to the same period in 2022 was primarily due to a decrease in net interest income of $2.2 million and an increase in non-interest expenses of $1.3 million, partially offset by a decrease in income tax expense of $1.2 million and an increase in non-interest income of $782 thousand.

For the year ended December 31, 2023, the Company recorded net income of $25.8 million, or $4.03 per diluted common share, compared to $26.5 million, or $4.11 per diluted common share, for the same period in 2022. The decrease was due to an increase of $10.2 million in non-interest expenses, a decrease in net interest income of $3.1 million, and an increase in provision for credit losses of $2.7 million, partially offset by an increase of $12.3 million in non-interest income and a decrease in income tax expense of $3.0 million attributable in part to the $9.7 million bargain purchase gain from its Noah Bank acquisition in May of 2023 that is not taxable. The results for 2023 were significantly impacted by purchase accounting adjustments resulting from the Noah Bank acquisition.

Balance Sheet Review

Total assets were $1.92 billion at December 31, 2023, an increase of $314.7 million, or 19.7% when compared to $1.60 billion at the end of 2022. The primary reason for the increase in total assets was the acquisition of Noah Bank on May 19, 2023, which had approximately $239.4 million in assets at closing. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $178.0 million, an increase in cash and cash equivalents of approximately $97.2 million, an increase in bank-owned life insurance of $6.2 million, an increase in its right of use asset of $7.4 million and an increase in deferred tax assets of $3.4 million.  The increase in the Company's net loans consisted of a $269.3 million increase in commercial real estate loans and a $22.1 million increase in commercial and industrial loans, partially offset by a decrease of $107.4 million in construction loans.

Total deposits at December 31, 2023 increased $288.0 million, or 21.4%, when compared to December 31, 2022. The primary reasons for the increase in total deposits were the $191.7 million in deposits acquired from Noah Bank and a $96.3 million increase from existing operations. When comparing deposit products between the two periods, certificates of deposit increased $299.5 million and money market deposits increased $70.4 million. Partially offsetting these increases were decreases in savings deposits of $44.2 million, interest-bearing demand deposits of $21.8 million and non-interest-bearing deposits of $15.8 million for the year ended December 31, 2023.

Total stockholders' equity at December 31, 2023 increased $20.6 million or 9.4% when compared to the end of 2022. The increase was primarily due to the $17.9 million increase in retained earnings, consisting of $25.8 million in net income partially offset by $7.6 million of cash dividends recorded during the period. The ratio of equity to total assets at December 31, 2023 and at December 31, 2022, was 12.5% and 13.7%, respectively. The current period ratio decrease was primarily due to the Noah Bank acquisition.

Asset Quality

At December 31, 2023, non-performing assets totaled $6.7 million, an increase of $6.4 million when compared to the amount at December 31, 2022. This increase was due to the delinquency of a $4.5 million commercial real estate loan and $2.1 million of non-performing loans acquired from Noah Bank. With respect to the $4.5 million commercial real estate loan, the Company has an agreement of sale with a material non-refundable security deposit and the sale is expected to close in the first quarter of 2024.

With the adoption of the Current Expected Credit Losses ("CECL") method of calculating the allowance for credit losses effective January 1, 2023, troubled debt restructurings ("TDRs") are no longer reported for the current period.  At December 31, 2022 there were three loans classified as TDR loans totaling $5.9 million and each of these loans was performing in accordance with the agreed-upon terms at December 31, 2022 and throughout 2023.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $16.0 million for the fourth quarter of 2023, compared to $16.7 million for the third quarter of 2023 and $18.2 million for the fourth quarter of 2022. The decrease from the previous quarter was the result of an increase in interest expense of $1.2 million, or 11.9%, partially offset by an increase in interest income of $554 thousand, or 2.1%. The net interest margin for the fourth quarter 2023 was 3.55%, decreasing 21 basis points when compared to the third quarter of 2023. This decrease was primarily associated with an increase of 25 basis points in the cost of funds associated with rising interest rates. The increase in funding costs was partially offset by a $28.1 million growth in average interest-earning assets driven by a $58.1 million increase in average loans. When comparing the three-month periods ended December 31, 2023 and 2022, net interest income decreased $2.2 million, which was primarily due to an increase of 214 basis points in the cost of funds, partially offset by an increase of 71 basis points in the yield earned on interest-earning assets. For the year ended December 31, 2023, net interest income of $65.0 million was down 4.5% compared to net interest income of $68.1 million during 2022.  The decrease from the previous year was the result of an increase in interest expense of $27.2 million, or 452.7%, partially offset by an increase in interest income of $24.1 million, or 32.5%, both as a result of the 525 basis-point increase in federal funds interest rates since March 2022 and management's strategic initiative to maintain high levels of primary liquidity in this uncertain rate environment.

The Bank recorded a provision for credit losses of $562 thousand during the fourth quarter of 2023 and a credit provision for credit losses of $182 thousand during the third quarter of 2023.  The Bank recorded a $200 thousand provision for loan losses for the three months ended December 31, 2022. The provision recorded during the fourth quarter of 2023 was the result of an increase in the required reserve for credit losses on loans in the amount of $489 thousand and an increase in the reserve for unfunded liabilities of $72 thousand.  The credit recorded in the third quarter of 2023 was the result of a reduction in the reserve for unfunded liabilities in the amount of $182 thousand and no provision for credit losses on loans. For the three-month and twelve-month periods ended December 31, 2023, the Bank recorded net recoveries of $10 thousand and net charge-offs of $1.8 million, respectively. Included in the Company's provision for the twelve-month period of 2023 was $1.7 million related to non-purchased credit deteriorated loans resulting from the Noah Bank acquisition. With the adoption of the CECL method of calculating the allowance for credit losses on January 1, 2023, the Bank recorded a one-time decrease, net of tax, in retained earnings of $284 thousand, a reduction to the allowance for credit losses of $301 thousand and an increase in the reserve for unfunded liabilities of $695 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.19% at December 31, 2023 and 1.20% at December 31, 2022.

Total non-interest income of $1.8 million for the fourth quarter of 2023 decreased $624 thousand or 26.0% when compared to the third quarter of 2023 and increased $782 thousand or 78.4% when compared to the quarter ended December 31, 2022. The decrease from the third quarter of 2023 was primarily due to the $528 thousand decrease in loan fees during the fourth quarter and a gain on sale of other real estate owned during the third quarter. The increase over the prior year quarter was primarily due to an increase in loan fees of $420 thousand. For the year ended December 31, 2023, non-interest income increased $12.3 million, or by 252.1%, primarily due to the $9.7 million bargain purchase gain and an increase in loan fees of $1.7 million over the same period in 2022.

Total non-interest expense of $10.9 million for the fourth quarter of 2023 increased $790 thousand, or 7.8%, when compared to the third quarter of 2023, due primarily to the reversal of merger-related expenses in the third quarter of $1.4 million, representing a portion of the merger costs associated with the Noah acquisition expensed during the second quarter. The amounts reversed during the third quarter were primarily the result of a lease termination cost that was lower than the original estimate based on a negotiated settlement of the remaining lease on a Noah Bank branch office and a legal reserve of $150 thousand that was no longer needed. Total non-interest expense for the fourth quarter of 2023 increased $1.3 million or 13.2 % from the fourth quarter of 2022.  The increase was due primarily to increases in salaries and employee benefits and occupancy and equipment expenses of $830 thousand and $436 thousand, respectively, over the prior-year period which were associated with the Noah acquisition in 2023. For the year ended December 31, 2023, non-interest expense was $48.7 million, compared to $38.5 million for the same period in 2022. The increase was primarily due to merger-related expenses of $5.6 million during 2023 as well as increases in salaries and employee benefits of $2.9 million, occupancy and equipment of $1.2 million and data processing and communications of $538 thousand over the same period in 2022.

For the three-month period ended December 31, 2023, the Company recorded an income tax expense of $1.0 million, resulting in an effective tax rate of 15.9%, compared to an income tax expense of $1.5 million resulting in an effective tax rate of 16.6% for the three-month period ended September 30, 2023 and compared to an income tax expense of $2.2 million resulting in an effective tax rate of 23.5% for the three-month period ended December 31, 2022. For the year ending December 31, 2023, income tax expense was $4.6 million resulting in an effective tax rate of 15.1% compared to income tax expense of $7.6 million and an effective tax rate of 22.2% for the year ended December 30, 2022. This decrease was due to the $9.7 million non-taxable bargain purchase gain from the Noah Bank acquisition, partially offset by $325 thousand of merger-related expenses that were not tax-deductible.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with 22 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Chesterfield, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Monroe, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge and Sicklerville.  There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC"). On January 18, 2024, the Company announced that it has entered into a definitive agreement and plan of merger with Cornerstone Financial Corporation ("Cornerstone"), the parent company of Cornerstone Bank, headquartered in Mount Laurel, New Jersey, pursuant to which the Company will acquire Cornerstone in a transaction that is expected to close in the second or third quarter of 2024 (the "Transaction").

Forward-Looking Statements

The Company may from time to time make written or oral "forward-looking statements," including statements contained in the Company's filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company's control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, supply chain disruptions, labor shortages and additional interest rate increases by the Federal Reserve. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the integration of the businesses of the Company and Cornerstone following the completion of the Transaction may be more difficult, time-consuming or costly than expected; the ability to obtain required regulatory and shareholder approvals, and the ability to complete the Transaction on the expected timeframe may be more difficult, time-consuming or costly than expected; the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; those risks under the heading "Risk Factors" set forth in the Bank's Annual Report on Form 10-K for the year ended December 31, 2022, and in Part II, Item 1A of our quarterly report on Form 10-Q for the quarter-ended March 31, 2023, and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)





















































December 31,



December 31,





2023 vs 2022









2023



2022





$ Change



% Change



























ASSETS





Cash and cash equivalents



$       150,557



$         53,351





$    97,206



182.20

%



Securities available-for-sale taxable



50,544



42,061





8,483



20.17





Securities available-for-sale tax-exempt



40,808



41,341





(533)



(1.29)





Securities held-to-maturity



193



201





(8)



(3.98)





Loans receivable, net of deferred loan fees



1,548,335



1,370,368





177,967



12.99





Allowance for credit losses



(18,492)



(16,461)





(2,031)



12.34





Goodwill



8,853



8,853





-



-





Core deposit intangible



1,422



1,825





(403)



(22.08)





Equity method investments



8,296



-





8,296



       N/A 





Other assets



125,981



100,240





25,741



25.68





TOTAL ASSETS



$    1,916,497



$    1,601,779





$  314,718



19.65

%



















































LIABILITIES























Non-interest checking



$       249,282



$       265,078





$  (15,796)



(5.96)

%



Interest checking



247,939



269,737





(21,798)



(8.08)





Savings



146,484



190,686





(44,202)



(23.18)





Money market



354,005



283,652





70,353



24.80





Time deposits over $250,000 



150,113



83,410





66,703



79.97





Other time deposits



487,918



255,167





232,751



91.22





Total deposits



1,635,741



1,347,730





288,011



21.37





Borrowings



-



10,000





(10,000)



(100.00)





Other liabilities



40,545



24,448





16,097



65.84





    TOTAL LIABILITIES



1,676,286



1,382,178





294,108



21.28





























STOCKHOLDERS' EQUITY























Common stock 1,2



-



34,547





(34,547)



(100.00)





Paid-in capital 2



98,291



81,291





17,000



20.91





Treasury stock 2



-



(19,452)





19,452



(100.00)





Retained earnings



149,414



131,488





17,926



13.63





Accumulated other comprehensive loss



(7,494)



(8,273)





779



(9.42)





     TOTAL STOCKHOLDERS' EQUITY 



240,211



219,601





20,610



9.39





























TOTAL LIABILITIES 























     AND STOCKHOLDERS' EQUITY



$    1,916,497



$    1,601,779





$  314,718



19.65

%



























Book value per common share



$           38.04



$           35.16





$       2.88



8.19

%



Tangible book value per common share 3



$           36.41



$           33.45





$       2.96



8.85

%



























1The common stock of Princeton Bancorp, Inc. has no par value.  The par value of the common stock of the Bank was $5.00 per share.









2The balances of common stock and treasury stock were reclassified to paid-in capital effective January 10, 2023, upon formation of Princeton Bancorp, Inc.





3Tangible book value per common share is a non-GAAP measure that represents book value per common share which excludes goodwill and core deposit intangible.



 



Princeton Bancorp, Inc.





Loan and Deposit Tables





(Unaudited)





















The components of loans receivable, net at December 31, 2023 and 2022 were as follows:

























December 31,



December 31,











2023



2022











(In thousands)







Commercial real estate



$     1,142,864



$        873,573







Commercial and industrial



50,961



28,859







Construction



310,187



417,538







Residential first-lien mortgages



38,040



43,125







Home equity / consumer



8,081



9,729







     Total loans



1,550,133



1,372,824







Deferred fees and costs 



(1,798)



(2,456)







Allowance for credit losses



(18,492)



(16,461)







     Loans, net



$     1,529,843



$     1,353,907







































































The components of deposits at December 31, 2023 and 2022 were as follows:



























December 31,



December 31,











2023



2022











(In thousands)







Demand, non-interest-bearing



$        249,282



$        265,078







Demand, interest-bearing 



247,939



269,737







Savings



146,484



190,686







Money market



354,005



283,652







Time deposits



638,031



338,577







     Total deposits



$     1,635,741



$     1,347,730





















 

Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)



























Three Months Ended December 31,















2023



2022



$ Change



% Change

Interest and dividend income

















Loans and fees

$              24,364



$              19,400



$    4,964



25.6 %



Available-for-sale debt securities:



















Taxable

412



288



124



43.1 %





Tax-exempt

285



285



0



0.0 %



Held-to-maturity debt securities

2



3



(1)



-33.3 %



Other interest and dividend income

2,491



482



2,009



416.8 %





Total interest and dividends

27,554



20,458



7,096



34.7 %





















Interest expense



















Deposits

11,544



2,210



9,334



422.4 %





Borrowings

-



2



(2)



-100.0 %





Total interest expense

11,544



2,212



9,332



421.9 %





















Net interest income

16,010



18,246



(2,236)



-12.3 %

Provision for credit losses

562



200



362



181.0 %

Net interest income after provision for credit losses

15,448



18,046



(2,598)



-14.4 %





















Non-interest income

















Gain on call/sale of securities available-for-sale, net

45



-



45



       N/A



Income from bank-owned life insurance

377



286



91



31.8 %



Fees and service charges

462



411



51



12.4 %



Loan fees, including prepayment penalties

656



236



420



178.0 %



Other 

239



64



175



273.4 %





Total non-interest income

1,779



997



782



78.4 %





















Non-interest expense

















Salaries and employee benefits

6,034



5,204



830



15.9 %



Occupancy and equipment

1,849



1,413



436



30.9 %



Professional fees

425



541



(116)



-21.4 %



Data processing and communications

1,166



1,354



(188)



-13.9 %



Federal deposit insurance

190



222



(32)



-14.4 %



Advertising and promotion

129



105



24



22.9 %



Office expense

116



71



45



63.4 %



Other real estate owned

-



(6)



6



-100.0 %



Core deposit intangible

124



135



(11)



-8.1 %



Other 

916



632



284



44.9 %





Total non-interest expense

10,949



9,671



1,278



13.2 %





















Income before income tax expense

6,278



9,372



(3,094)



-33.0 %

Income tax expense

996



2,201



(1,205)



-54.7 %

Net income

$                5,282



$                7,171



(1,889)



-26.3 %





















Net income per common share - basic

$                 0.84



$                 1.14



$    (0.30)



-26.3 %

Net income per common share - diluted

$                 0.82



$                 1.13



$    (0.31)



-27.4 %





















Weighted average shares outstanding - basic

6,300



6,246



54



0.9 %

Weighted average shares outstanding - diluted

6,414



6,371



43



0.7 %

 

Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)



























Three Months Ended















December 31,



September 30,















2023



2023



$ Change



% Change

Interest and dividend income

















Loans and fees

$       24,364



$       23,503



$        861



3.7 %



Available-for-sale debt securities:



















Taxable

412



357



55



15.4 %





Tax-exempt

285



285



0



0.0 %



Held-to-maturity debt securities

2



3



(1)



-33.3 %



Other interest and dividend income

2,491



2,852



(361)



-12.7 %





Total interest and dividends

27,554



27,000



554



2.1 %





















Interest expense



















Deposits

11,544



10,316



1,228



11.9 %





Borrowings

-



-



0



       N/A





Total interest expense

11,544



10,316



1,228



11.9 %





















Net interest income

16,010



16,684



(674)



-4.0 %

Provision (credit) for credit losses

562



(182)



744



-408.8 %

Net interest income after provision for credit losses

15,448



16,866



(1,418)



-8.4 %





















Non-interest income

















Gain (loss) on call/sale of securities available-for-sale, net

45



(6)



51



-850.0 %



Income from bank-owned life insurance

377



331



46



13.9 %



Fees and service charges

462



479



(17)



-3.5 %



Loan fees, including prepayment penalties

656



1,184



(528)



-44.6 %



Gain on sale of other real estate owned

-



203



(203)



-100.0 %



Other 

239



212



27



12.7 %





Total non-interest income

1,779



2,403



(624)



-26.0 %





















Non-interest expense

















Salaries and employee benefits

6,034



6,177



(143)



-2.3 %



Occupancy and equipment

1,849



2,142



(293)



-13.7 %



Professional fees

425



614



(189)



-30.8 %



Data processing and communications

1,166



1,242



(76)



-6.1 %



Federal deposit insurance

190



258



(68)



-26.4 %



Advertising and promotion

129



139



(10)



-7.2 %



Office expense

116



117



(1)



-0.9 %



Core deposit intangible

124



116



8



6.9 %



Merger-related expenses

-



(1,391)



1,391



-100.0 %



Other 

916



745



171



23.0 %





Total non-interest expense

10,949



10,159



790



7.8 %





















Income before income tax expense

6,278



9,110



(2,832)



-31.1 %

Income tax expense

996



1,512



(516)



-34.1 %

Net income

$         5,282



$         7,598



$    (2,316)



-30.5 %





















Net income per common share - basic

$           0.84



$           1.21



$      (0.37)



-30.6 %

Net income per common share - diluted

$           0.82



$           1.19



$      (0.37)



-31.1 %





















Weighted average shares outstanding - basic

6,300



6,295



5



0.1 %

Weighted average shares outstanding - diluted

6,414



6,390



24



0.4 %

 

Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)



























Year Ended















December 31,















2023



2022



$ Change



% Change

Interest and dividend income

















Loans and fees

$89,278



$ 70,996



$     18,282



25.8 %



Available-for-sale debt securities:



















Taxable

1,339



986



353



35.8 %





Tax-exempt

1,138



1,167



(29)



-2.5 %



Held-to-maturity debt securities

10



11



(1)



-9.1 %



Other interest and dividend income

6,415



923



5,492



595.0 %





Total interest and dividends

98,180



74,083



24,097



32.5 %





















Interest expense



















Deposits

33,046



5,995



27,051



451.2 %





Borrowings

118



5



113



2260.0 %





Total interest expense

33,164



6,000



27,164



452.7 %





















Net interest income

65,016



68,083



(3,067)



-4.5 %

Provision for credit losses

3,108



400



2,708



677.0 %

Net interest income after provision for credit losses

61,908



67,683



(5,775)



-8.5 %





















Non-interest income

















Gain on call/sale of securities available-for-sale, net

39



2



37



1850.0 %



Income from bank-owned life insurance

1,293



1,138



155



13.6 %



Fees and service charges

1,853



1,852



1



0.1 %



Loan fees, including prepayment penalties

3,221



1,484



1,737



117.0 %



Bargain purchase gain

9,696



-



9,696



      N/A



Gain on sale of other real estate owned

203



-



203



      N/A



Other 

816



386



430



111.4 %





Total non-interest income

17,121



4,862



12,259



252.1 %





















Non-interest expense

















Salaries and employee benefits

23,386



20,455



2,931



14.3 %



Occupancy and equipment

7,037



5,859



1,178



20.1 %



Professional fees

2,060



2,470



(410)



-16.6 %



Data processing and communications

5,026



4,488



538



12.0 %



Federal deposit insurance

891



1,010



(119)



-11.8 %



Advertising and promotion

504



484



20



4.1 %



Office expense

508



239



269



112.6 %



Other real estate owned expense

1



106



(105)



-99.1 %



Core deposit intangible

502



569



(67)



-11.8 %



Merger-related expenses

5,635



-



5,635



      N/A



Other 

3,144



2,812



332



11.8 %





Total non-interest expense

48,694



38,492



10,202



26.5 %





















Income before income tax expense

30,335



34,053



(3,718)



-10.9 %

Income tax expense

4,570



7,559



(2,989)



-39.5 %

Net income

$25,765



$ 26,494



$        (729)



-2.8 %





















Net income per common share - basic

$    4.10



$     4.19



$       (0.09)



-2.1 %

Net income per common share - diluted

$    4.03



$     4.11



$       (0.08)



-1.9 %





















Weighted average shares outstanding - basic

6,281



6,320



(39)



-0.6 %

Weighted average shares outstanding - diluted

6,388



6,449



(61)



-0.9 %

 

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)



























For the Three Months Ended December 31,











2023



2022



Change in



Change in



Average 



Yield/



Average 



Yield/



Average 



Yield/



Balance



Rate 



Balance



Rate 



Balance



Rate 

Earning assets























Loans 

$     1,522,906



6.35 %



$   1,375,191



5.60 %



$      147,715



0.75 %

Securities























  Taxable available-for-sale

47,566



3.46 %



42,458



2.69 %



5,108



0.77 %

  Tax-exempt available-for-sale

38,157



2.99 %



39,743



2.85 %



(1,586)



0.14 %

  Held-to-maturity

194



5.28 %



202



5.24 %



(8)



0.04 %

Securities

85,917



3.26 %



82,403



2.77 %



3,514



0.49 %

























Other interest earning assets























  Federal funds sold

161,903



5.44 %



44,410



4.09 %



117,493



1.35 %

  Other interest-earning assets

18,898



5.71 %



1,303



7.40 %



17,595



-1.69 %

Other interest-earning assets

180,801



5.47 %



45,713



4.19 %



135,088



1.28 %

Total interest-earning assets

1,789,624



6.11 %



1,503,307



5.40 %



286,317



0.71 %

Total non-earning assets

138,225







109,554













Total assets

$     1,927,849







$   1,612,861





























































Interest-bearing liabilities























Checking

$        250,941



1.96 %



$      275,797



0.45 %



$       (24,856)



1.51 %

Savings

146,294



2.32 %



201,498



0.53 %



(55,204)



1.79 %

Money market

353,372



3.72 %



294,246



0.91 %



59,126



2.81 %

Certificates of deposit

639,547



3.81 %



316,689



1.19 %



322,858



2.62 %

    Total interest-bearing deposits

1,390,154



3.29 %



1,088,230



0.81 %



301,924



2.48 %

Non-interest bearing deposits

258,663







280,626







(21,963)





    Total  deposits

1,648,817



2.78 %



1,368,856



0.64 %



279,961



2.14 %

Borrowings

-



      N/A



217



4.67 %



(217)



          N/A

    Total interest-bearing liabilities 























       (excluding non interest deposits)

1,390,154



3.29 %



1,088,447



0.81 %



301,707



2.48 %

Non-interest-bearing deposits

258,663







280,626













Total cost of funds

1,648,817



2.78 %



1,369,073



0.64 %



279,744



2.14 %

Accrued expenses and other liabilities

44,404







28,215













Stockholders' equity

234,628







215,573













Total liabilities and stockholders' equity

$     1,927,849







$   1,612,861





































Net interest spread





2.81 %







4.59 %









Net interest margin





3.55 %







4.82 %









Net interest margin (FTE)1





3.60 %







4.89 %

































  1Includes federal and state tax effect of tax-exempt securities and loans.











 

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)



























For the Three Months Ended











December 31, 2023



September 30, 2023



Change in



Change in



Average 



Yield/



Average 



Yield/



Average 



Yield/



Balance



Rate 



Balance



Rate 



Balance



Rate 

Earning assets























Loans 

$   1,522,906



6.35 %



$       1,464,798



6.37 %



$       58,108



-0.02 %

Securities























  Taxable available-for-sale

47,566



3.46 %



46,599



3.06 %



967



0.40 %

  Tax-exempt available-for-sale

38,157



2.99 %



40,118



2.84 %



(1,961)



0.15 %

  Held-to-maturity

194



5.28 %



196



5.28 %



(2)



0.00 %

Securities

85,917



3.26 %



86,913



2.96 %



(996)



0.29 %

























Other interest earning assets























  Federal funds sold

161,903



5.44 %



199,350



5.38 %



(37,447)



0.06 %

  Other interest-earning assets

18,898



5.71 %



10,506



5.67 %



8,392



0.04 %

Other interest-earning assets

180,801



5.47 %



209,856



5.39 %



(29,055)



0.07 %

Total interest-earning assets

1,789,624



6.11 %



1,761,567



6.08 %



28,057



0.03 %

Total non-earning assets

138,225







127,682













Total assets

$   1,927,849







$       1,889,249





























































Interest-bearing liabilities























Checking

$      250,941



1.96 %



$         243,359



1.68 %



$         7,582



0.27 %

Savings

146,294



2.32 %



149,215



2.10 %



(2,921)



0.22 %

Money market

353,372



3.72 %



337,491



3.50 %



15,881



0.22 %

Certificates of deposit

639,547



3.81 %



629,082



3.48 %



10,465



0.33 %

    Total interest-bearing deposits

1,390,154



3.29 %



1,359,147



3.01 %



31,007



0.28 %

Non-interest bearing deposits

258,663







255,775







2,888





    Total  deposits

1,648,817



2.78 %



1,614,922



2.53 %



33,895



0.25 %

Borrowings

-



      N/A



-



      N/A



0



            N/A

    Total interest-bearing liabilities 























       (excluding non interest deposits)

1,390,154



3.29 %



1,359,147



3.01 %



31,007



0.28 %

Non-interest-bearing deposits

258,663







255,775













Total cost of funds

1,648,817



2.78 %



1,614,922



2.53 %



33,895



0.25 %

Accrued expenses and other liabilities

44,404







45,923













Stockholders' equity

234,628







228,404













Total liabilities and stockholders' equity

$   1,927,849







$       1,889,249





































Net interest spread





2.81 %







3.07 %









Net interest margin





3.55 %







3.76 %









Net interest margin (FTE)1





3.60 %







3.81 %

































  1Includes federal and state tax effect of tax-exempt securities and loans.











 

Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)



























For the Year Ended December 31,











2023



2022



Change in



Change in



Average 



Yield/



Average 



Yield/



Average 



Yield/



Balance



Rate 



Balance



Rate 



Balance



Rate 

Earning assets























Loans 

$   1,449,504



6.16 %



$   1,375,501



5.16 %



$         74,003



1.00 %

Securities























  Taxable available-for-sale

43,476



3.08 %



47,358



2.08 %



(3,882)



1.00 %

  Tax-exempt available-for-sale

40,264



2.83 %



43,549



2.68 %



(3,285)



0.15 %

  Held-to-maturity

197



5.28 %



204



5.39 %



(7)



-0.11 %

Securities

83,937



2.96 %



91,111



2.38 %



(7,174)



0.59 %

























Other interest earning assets























  Federal funds sold

109,441



5.35 %



66,292



1.20 %



43,149



4.15 %

  Other interest-earning assets

10,064



5.53 %



10,612



1.19 %



(548)



4.34 %

Other interest-earning assets

119,504



5.37 %



76,904



1.20 %



42,600



4.17 %

Total interest-earning assets

1,652,946



5.94 %



1,543,516



4.80 %



109,430



1.14 %

Total non-earning assets

122,321







101,940













Total assets

$   1,775,267







$   1,645,456





























































Interest-bearing liabilities























Checking

$      250,312



1.46 %



$      261,951



0.31 %



$        (11,639)



1.15 %

Savings

159,175



1.72 %



220,222



0.32 %



(61,047)



1.40 %

Money market

311,478



3.07 %



353,224



0.44 %



(41,746)



2.63 %

Certificates of deposit

538,343



3.17 %



293,627



0.99 %



244,716



2.18 %

    Total interest-bearing deposits

1,259,308



2.62 %



1,129,024



0.42 %



130,284



2.20 %

Non-interest bearing deposits

248,233







280,729













    Total  deposits

1,507,541



2.19 %



1,409,753



0.43 %



97,788



1.77 %

























Borrowings

2,343



5.01 %



153



3.37 %



2,190



1.64 %

    Total interest-bearing liabilities 























       (excluding non interest deposits)

1,261,651



2.63 %



1,129,177



0.53 %



132,474



2.10 %

Non-interest-bearing deposits

248,233







280,729













Total cost of funds

1,509,884



2.19 %



1,409,906



0.43 %



99,978



1.77 %

Accrued expenses and other liabilities

36,856







20,755













Stockholders' equity

228,527







214,795













Total liabilities and stockholders' equity

$   1,775,267







$   1,645,456





































Net interest spread





3.31 %







4.27 %









Net interest margin





3.93 %







4.41 %









Net interest margin (FTE)1





3.99 %







4.47 %

































  1Includes federal and state tax effect of tax-exempt securities and loans.











 

Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

























2023



2023



2023



2023



2022





December



September



June



March



December

























     Return on average assets 

1.09 %



1.60 %



1.60 %



1.56 %



1.76 %



     Return on average equity 

8.93 %



13.20 %



11.98 %



11.05 %



13.20 %



     Return on average tangible equity1

9.34 %



13.83 %



12.57 %



11.60 %



13.89 %



     Net interest margin

3.55 %



3.76 %



3.95 %



4.59 %



4.82 %



     Net interest margin (FTE)2

3.60 %



3.81 %



3.99 %



4.66 %



4.89 %



     Efficiency ratio - non-GAAP3 

61.01 %



59.89 %



60.82 %



53.43 %



49.56 %

























COMMON STOCK DATA





















     Market value at period end

$     35.90



$     28.99



$     27.32



$     31.72



$     31.72



     Market range:





















        High

$     37.60



$     31.69



$     33.00



$     37.18



$     32.80



        Low

$     28.21



$     27.37



$     24.09



$     31.18



$     28.57



     Book value per common share at period end

$     38.04



$     36.86



$     36.45



$     35.98



$     35.16



     Tangible book value per common share at period end4

$     36.41



$     35.21



$     34.78



$     34.29



$     33.45



     Shares of common stock outstanding (in thousands)

6,314



6,299



6,279



6,262



6,245

























CAPITAL RATIOS





















Total capital (to risk-weighted assets)

14.68 %



14.96 %



14.57 %



15.43 %



15.12 %



Tier 1 capital (to risk-weighted assets)

13.61 %



13.89 %



13.50 %



14.36 %



14.06 %



Tier 1 capital (to average assets)

12.29 %



12.38 %



13.43 %



14.00 %



13.47 %



     Period-end equity to assets

12.53 %



12.14 %



12.42 %



14.21 %



13.71 %



     Period-end tangible equity to tangible assets 

12.06 %



11.66 %



11.92 %



13.64 %



13.13 %

























CREDIT QUALITY DATA (Dollars in thousands)





















     Net charge-offs (recoveries)

$        (10)



$        (23)



$     1,842



$          (3)



$        406



     Annualized net charge-offs (recoveries) to average loans

-0.003 %



-0.006 %



0.514 %



-0.001 %



0.118 %

























     Nonperforming loans

$     6,708



$     6,755



$     9,753



$     6,456



$        266



     Other real estate owned

-



-



33



-



-



     Total nonperforming assets

$     6,708



$     6,755



$     9,786



$     6,456



$        266

























     Allowance for credit losses as a percent of:





















     Period-end loans, net of deferred fees and costs      

1.19 %



1.20 %



1.20 %



1.19 %



1.20 %



     Nonaccrual loans 

275.67 %



266.35 %



184.25 %



255.68 %



6188.35 %



     Nonperforming assets 

275.67 %



266.35 %



183.63 %



255.68 %



6188.35 %

























    Nonaccrual loans as a percent of total loans, net of deferred fees and costs

0.43 %



0.45 %



0.65 %



0.46 %



0.02 %















































1Return on average tangible equity is a non-GAAP measure that represents the rate of return on tangible common equity.









2Includes the effect of tax-exempt securities and loans.





















3The efficiency ratio is a non-GAAP measure that represents the ratio of non-interest expense (excluding amortization of core deposit intangible and merger-) 

       related expenses) divided by net interest income and non-interest income (excluding bargain purchase gain and gain on call/sale of securities available-for-sale). 

4Tangible book value per common share is a non-GAAP measure that represents book value per common share which 







      excludes goodwill and core deposit intangible. 





















 

Contact: 

George Rapp 

609.454.0718

grapp@thebankofprinceton.com

View original content to download multimedia:https://www.prnewswire.com/news-releases/princeton-bancorp-announces-fourth-quarter-2023-results-302045114.html

SOURCE The Bank of Princeton

风险及免责提示:以上内容仅代表作者的个人立场和观点,不代表华盛的任何立场,华盛亦无法证实上述内容的真实性、准确性和原创性。投资者在做出任何投资决定前,应结合自身情况,考虑投资产品的风险。必要时,请咨询专业投资顾问的意见。华盛不提供任何投资建议,对此亦不做任何承诺和保证。