繁體
  • 简体中文
  • 繁體中文

熱門資訊> 正文

Ameris Bancorp宣布2023年第二季度财务业绩

2023-07-28 04:05

Highlights of Ameris's results for the second quarter of 2023 include the following:

  • Net income of $62.6 million, or $0.91 per diluted share
  • Pre-tax, pre-provision net revenue (PPNR) ROA(1) of 2.01%
  • Growth in tangible book value(1) of $0.63 per share, or 8.2% annualized, to $31.42 at June 30, 2023
  • Increase in the allowance for credit losses to 1.33% of loans, from 1.21% at March 31, 2023, due to forecasted economic conditions, particularly related to commercial real estate price levels
  • Adjusted efficiency ratio(1) of 53.41%, compared with 53.66% in the second quarter of last year
  • Nonperforming assets, excluding government-guaranteed loans, as a percentage of total assets improved three basis point to 0.30% at June 30, 2023, compared with 0.33% at March 31, 2023
  • Net interest margin of 3.60% for the second quarter of 2023
  • Organic growth in loans of $473.9 million, or 9.5% annualized
  • Growth in total deposits of $545.7 million or 11.0% annualized
  • TCE ratio(1) of 8.80%, compared with 8.55% at March 31, 2023 and 8.58% one year ago

ATLANTA, July 27, 2023 /PRNewswire/ -- Ameris Bancorp (Nasdaq: ABCB) (the "Company") today reported net income of $62.6 million, or $0.91 per diluted share, for the quarter ended June 30, 2023, compared with $90.1 million, or $1.30 per diluted share, for the quarter ended  June 30, 2022. Included in the Company's second quarter results was a $45.5 million provision for credit losses related to the updated economic forecast, compared with $14.9 million in the second quarter of last year.

Ameris Bancorp logo. (PRNewsFoto/Ameris Bancorp)

For the year-to-date period ending June 30, 2023, the Company reported net income of $123.1 million, or $1.78 per diluted share, compared with $171.8 million, or $2.47 per diluted share, for the same period in 2022. The year-to-date period ending June 30, 2023 included a provision for credit losses of $95.2 million, compared with $21.2 million for the same period in 2022.  The year-to-date period ending June 30, 2022 included a recovery of servicing right impairment $20.5 million, with no such recovery in the same period in 2023.

Commenting on the Company's results, Palmer Proctor, the Company's Chief Executive Officer, said, "We are pleased with our second quarter financial results.  We continue to operate at a PPNR ROA above 2% with an efficiency ratio of 53.4%, while growing tangible book value by over 8% annualized.  We increased our allowance for credit losses to 1.33% of loans, all due to the economic modeling forecast.  Our credit metrics improved this quarter such that nonperforming assets now represent only 0.30% of total assets. We also grew core deposits in one of the most competitive margin scenarios imaginable.  The diversification in our loan portfolio, combined with the core funding of our liabilities and our multiple revenue streams, gives us momentum as we move into the second half of 2023."

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $210.5 million in the second quarter of 2023, a decrease of $2.1 million, or 1.0%, from last quarter and an increase of $18.2 million, or 9.4%, compared with the second quarter of 2022.  The Company's net interest margin was 3.60% for the second quarter of 2023, down from 3.76% reported for the first quarter of 2023 and 3.66% reported for the second quarter of 2022. The decrease in net interest margin this quarter is primarily attributable to rising deposit costs in the current interest rate environment.

Yields on earning assets increased 27 basis points during the quarter to 5.52%, compared with 5.25% in the first quarter of 2023, and increased 164 basis points from 3.88% in the second quarter of 2022.  Yields on loans increased to 5.66% during the second quarter of 2023, compared with 5.44% for the first quarter of 2023 and 4.32% for the second quarter of 2022.

Loan production in the banking division during the second quarter of 2023 was $544.3 million, with weighted average yields of 9.35%, compared with $563.0 million and 8.72%, respectively, in the first quarter of 2023 and $1.07 billion and 5.24%, respectively, in the second quarter of 2022.  Loan production in the lines of business (including retail mortgage, warehouse lending, SBA and premium finance) amounted to an additional $4.7 billion during the second quarter of 2023, with weighted average yields of 6.83%, compared with $3.4 billion and 6.57%, respectively, during the first quarter of 2023 and $5.3 billion and 4.29%, respectively, during the second quarter of 2022.   

The Company's total cost of funds was 2.05% in the second quarter of 2023, an increase of 46 basis points compared with the first quarter of 2023.  Deposit costs increased 63 basis points during the second quarter of 2023 to 1.76%, compared with 1.13% in the first quarter of 2023.  Costs of interest-bearing deposits increased during the quarter from 1.82% in the first quarter of 2023 to 2.64% in the second quarter of 2023, reflecting a shift in mix to CDs in the rising rate environment.

Noninterest Income

Noninterest income increased $11.3 million, or 20.2%, in the second quarter of 2023 to $67.3 million, compared with $56.1 million for the first quarter of 2023, primarily as a result of increased mortgage banking activity, which increased by $9.4 million, or 29.8%, to $40.7 million in the second quarter of 2023, compared with $31.4 million for the first quarter of 2023.  Gain on sale spreads increased to 2.18% in the second quarter of 2023 from 1.96% for the first quarter of 2023. Total production in the retail mortgage division increased $386.4 million, or 40.8%, to $1.33 billion in the second quarter of 2023, compared with $946.4 million for the first quarter of 2023. The retail mortgage open pipeline was $652.1 million at the end of the second quarter of 2023, compared with $725.9 million for the first quarter of 2023.  Other noninterest income increased $1.6 million, or 12.5%, in the second quarter of 2023, compared with $12.7 million for the first quarter of 2023, primarily resulting from an increase in gain on sale of SBA loans of $880,000 and a gain on debt redemption of $1.0 million

Noninterest Expense

Noninterest expense increased $9.0 million, or 6.4%, to $148.4 million during the second quarter of 2023, compared with $139.4 million for the first quarter of 2023. The increase in noninterest expenses was driven by a decrease in deferred loan origination costs of $2.5 million, a $2.2 million increase in variable compensation related to mortgage production and a $3.1 million increase in fraud/forgery and litigation resolution expenses.  Management continues to focus on operating efficiency, and the adjusted efficiency ratio(1) increased to 53.41% in the second quarter of 2023, compared with 51.99% in the first quarter of 2023.

Income Tax Expense

The Company's effective tax rate for the second quarter of 2023 was 24.5%, compared with 23.1% for the first quarter of 2023.  The increased rate for the second quarter of 2023 was primarily a result of increased permanent differences related to nondeductible compensation and FDIC insurance premiums and a reduction in tax benefits related to stock compensation vesting, compared with the first quarter of 2023.

Balance Sheet Trends

Total assets at June 30, 2023 were $25.80 billion, compared with $25.05 billion at December 31, 2022.  Cash and cash equivalents increased 18.0% to $1.32 billion at June 30, 2023, compared with $1.12 billion at December 31, 2022.  Debt securities available-for-sale decreased to $1.46 billion, compared with $1.50 billion at December 31, 2022.  Loans, net of unearned income, increased $616.5 million, or 6.3% annualized, to $20.47 billion at June 30, 2023, compared with $19.86 billion at December 31, 2022. Loans held for sale decreased slightly to $391.5 million at June 30, 2023 from $392.1 million at December 31, 2022.

Investment securities remained consistent at $1.60 billion, or 6.8% of earning assets at the end of the second quarter of 2023, compared with $1.63 billion, or 7.2% of earning assets at December 31, 2022.  This compares with $1.16 billion, or 5.5% of earning assets at the end of the second quarter of 2022.  The Company did not deploy excess liquidity into the securities portfolio until after rates began rising during 2022; as a result, the unrealized loss position in the Company's available-for-sale securities portfolio remains modest at just 4.2% of the portfolio.

At June 30, 2023, total deposits amounted to $20.44 billion, compared with $19.46 billion at December 31, 2022.  During the second quarter of 2023, deposits grew $545.7 million, with interest bearing demand accounts increasing $358.0 million, retail CDs increasing $268.6 million and brokered CDs increasing $357.8 million, with such increases offset in part by a $591.0 million decrease in noninterest bearing accounts.  Due to the increased interest rate environment, the Company continued to see the shift of customer deposits from noninterest bearing accounts into interest bearing accounts, such that at June 30, 2023, noninterest bearing deposit accounts represented $6.71 billion, or 32.8% of total deposits, compared with $7.93 billion, or 40.7% of total deposits, at December 31, 2022.  

During the second quarter of 2023, utilizing existing liquidity, the Company reduced borrowings with the FHLB by $875.0 million and redeemed $9.5 million in principal amount, at a discount, of its 4.25% Fixed-to-Floating Rate Subordinated Notes Due 2029.

Shareholders' equity at June 30, 2023 totaled $3.28 billion, an increase of $87.2 million, or 2.7%, from December 31, 2022.  The increase in shareholders' equity was primarily the result of earnings of $123.1 million during the first six months of 2023, partially offset by dividends declared, share repurchases and an increase in other comprehensive loss of $4.1 million resulting from changes in interest rates on the Company's investment portfolio.  Tangible book value per share(1) increased $1.50 per share, or 10.1% annualized, during the first six months of 2023 to $31.42 at June 30, 2023.  The Company recorded dilution of $0.06 per share, or 0.2%, to tangible book value(1) from other comprehensive loss related to the increase in net unrealized losses on the securities portfolio during this same period.  Tangible common equity as a percentage of tangible assets was 8.80% at June 30, 2023, compared with 8.67% at the end of 2022.

Credit Quality

Credit quality remains strong in the Company.  During the second quarter of 2023, the Company recorded a provision for credit losses of $45.5 million, compared with a provision of $49.7 million in the first quarter of 2023.  The second quarter provision was primarily attributable to the updated economic forecast and loan growth of $473.9 million during the quarter.  Nonperforming assets as a percentage of total assets were down four basis points to 0.57% during the quarter.  Approximately $69.7 million, or 47.6%, of the nonperforming assets at June 30, 2023 were GNMA-guaranteed mortgage loans, which have minimal loss exposure.  Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets improved three basis points to 0.30% at June 30, 2023, compared with 0.33% at the first quarter of 2023. The net charge-off ratio was 28 basis points for the second quarter of 2023, compared with 22 basis points in the first quarter of 2023.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, July 28, 2023, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-888-550-5279.  The conference call access code is 9375737.  A replay of the call will be available one hour after the end of the conference call until August 11, 2023.  To listen to the replay, dial 1-800-770-2030.  The conference replay access code is 9375737.  The financial information discussed will also be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com.

About Ameris Bancorp

Ameris Bancorp is a bank holding company headquartered in Atlanta, Georgia.  The Company's banking subsidiary, Ameris Bank, had 164 locations in Georgia, Alabama, Florida, North Carolina and South Carolina at the end of the most recent quarter.

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9E.

 

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Company's management uses these non-GAAP financial measures in its analysis of the Company's performance. These measures are useful when evaluating the underlying performance and efficiency of the Company's operations and balance sheet. The Company's management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals.  Words such as "may," "believe," "expect," "anticipate," "intend," "will," "should," "plan," "estimate," "predict," "continue" and "potential" or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements.  The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance.  Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following:  general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government monetary and fiscal policy; competitive pressures on product pricing and services; the cost savings and any revenue synergies expected to result from acquisition transactions, which may not be fully realized within the expected timeframes if at all; the success and timing of other business strategies; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2022 and the Company's subsequently filed periodic reports and other filings.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES





























Financial Highlights

Table 1



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

EARNINGS



























Net income

$    62,635



$    60,421



$    82,221



$    92,555



$    90,066



$  123,056



$  171,764

Adjusted net income(1)

$    62,635



$    59,935



$    81,086



$    91,817



$    81,473



$  122,570



$  156,512





























COMMON SHARE DATA



























Earnings per share available to common shareholders



























Basic

$        0.91



$        0.87



$        1.19



$        1.34



$        1.30



$        1.78



$        2.48

Diluted

$        0.91



$        0.87



$        1.18



$        1.34



$        1.30



$        1.78



$        2.47

Adjusted diluted EPS(1)

$        0.91



$        0.86



$        1.17



$        1.32



$        1.18



$        1.77



$        2.25

Cash dividends per share

$        0.15



$        0.15



$        0.15



$        0.15



$        0.15



$        0.30



$        0.30

Book value per share (period end)

$      47.51



$      46.89



$      46.09



$      44.97



$      44.31



$      47.51



$      44.31

Tangible book value per share (period end)(1)

$      31.42



$      30.79



$      29.92



$      28.62



$      27.89



$      31.42



$      27.89

Weighted average number of shares



























Basic

68,989,549



69,171,562



69,138,431



69,124,855



69,136,046



69,084,746



69,246,084

Diluted

69,034,763



69,322,664



69,395,224



69,327,414



69,316,258



69,191,512



69,484,508

Period end number of shares

69,139,783



69,373,863



69,369,050



69,352,709



69,360,461



69,139,783



69,360,461

Market data



























High intraday price

$      37.18



$      50.54



$      54.24



$      50.94



$      46.28



$      50.54



$      55.62

Low intraday price

$      28.33



$      34.28



$      44.61



$      38.22



$      39.37



$      28.33



$      39.37

Period end closing price

$      34.21



$      36.58



$      47.14



$      44.71



$      40.18



$      34.21



$      40.18

Average daily volume

$  475,198



$  452,242



$  340,890



$  346,522



$  446,121



$  463,720



458,990





























PERFORMANCE RATIOS



























Return on average assets

0.98 %



0.98 %



1.34 %



1.56 %



1.54 %



0.98 %



1.48 %

Adjusted return on average assets(1)

0.98 %



0.97 %



1.32 %



1.54 %



1.40 %



0.97 %



1.35 %

Return on average common equity

7.63 %



7.54 %



10.30 %



11.76 %



11.87 %



7.58 %



11.47 %

Adjusted return on average tangible common equity(1)

11.53 %



11.41 %



15.78 %



18.33 %



17.18 %



11.47 %



16.79 %

Earning asset yield (TE)

5.52 %



5.25 %



4.91 %



4.37 %



3.88 %



5.38 %



3.72 %

Total cost of funds

2.05 %



1.59 %



0.94 %



0.42 %



0.22 %



1.82 %



0.22 %

Net interest margin (TE)

3.60 %



3.76 %



4.03 %



3.97 %



3.66 %



3.68 %



3.51 %

Efficiency ratio

53.60 %



52.08 %



49.57 %



50.15 %



51.67 %



52.85 %



53.49 %

Adjusted efficiency ratio (TE)(1)

53.41 %



51.99 %



49.61 %



50.12 %



53.66 %



52.72 %



55.26 %





























CAPITAL ADEQUACY (period end)



























Shareholders' equity to assets

12.73 %



12.47 %



12.76 %



13.10 %



12.97 %



12.73 %



12.97 %

Tangible common equity to tangible assets(1)

8.80 %



8.55 %



8.67 %



8.75 %



8.58 %



8.80 %



8.58 %





























OTHER DATA (period end)



























Full time equivalent employees



























Banking Division

2,069



2,093



2,079



2,071



2,050



2,069



2,050

Retail Mortgage Division

613



630



633



671



712



613



712

Warehouse Lending Division

8



8



8



9



9



8



9

SBA Division

35



39



39



40



36



35



36

Premium Finance Division

76



78



76



77



78



76



78

Total Ameris Bancorp FTE headcount

2,801



2,848



2,835



2,868



2,885



2,801



2,885





























Branch locations

164



164



164



164



164



164



164

Deposits per branch location

$  124,653



$  121,326



$  118,675



$  118,701



$  120,030



$  124,653



$  120,030



(1)Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9E

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Income Statement

Table 2



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

Interest income



























Interest and fees on loans

$     292,012



$     271,964



$     250,263



$     216,400



$     190,740



$     563,976



$     368,306

Interest on taxable securities

15,915



14,300



13,029



10,324



7,064



30,215



11,303

Interest on nontaxable securities

339



339



358



363



269



678



455

Interest on deposits in other banks

13,686



9,113



9,984



7,188



4,463



22,799



5,836

Interest on federal funds sold





8



27



32





42

Total interest income

321,952



295,716



273,642



234,302



202,568



617,668



385,942





























Interest expense



























Interest on deposits

88,087



53,182



33,071



14,034



4,908



141,269



9,000

Interest on other borrowings

24,325



30,882



16,434



7,287



6,296



55,207



13,034

Total interest expense

112,412



84,064



49,505



21,321



11,204



196,476



22,034





























Net interest income

209,540



211,652



224,137



212,981



191,364



421,192



363,908





























Provision for loan losses

43,643



49,376



24,648



17,469



13,227



93,019



10,493

Provision for unfunded commitments

1,873



346



8,246



192



1,779



2,219



10,788

Provision for other credit losses



7



(4)



(9)



(82)



7



(126)

Provision for credit losses

45,516



49,729



32,890



17,652



14,924



95,245



21,155

Net interest income after provision for credit losses

164,024



161,923



191,247



195,329



176,440



325,947



342,753





























Noninterest income



























Service charges on deposit accounts

11,295



10,936



11,125



11,168



11,148



22,231



22,206

Mortgage banking activity

40,742



31,392



22,855



40,350



58,761



72,134



121,699

Other service charges, commissions and fees

975



971



968



970



998



1,946



1,937

Gain (loss) on securities

(6)



6



3



(21)



248





221

Other noninterest income

14,343



12,745



13,397



12,857



12,686



27,088



24,689

Total noninterest income

67,349



56,050



48,348



65,324



83,841



123,399



170,752





























Noninterest expense



























Salaries and employee benefits

81,336



80,910



75,196



78,697



81,545



162,246



165,826

Occupancy and equipment

12,522



12,986



12,905



12,983



12,746



25,508



25,473

Data processing and communications expenses

13,451



13,034



12,486



12,015



12,155



26,485



24,727

Credit resolution-related expenses(1)

848



435



372



126



496



1,283



(469)

Advertising and marketing

2,627



3,532



3,818



3,553



3,122



6,159



5,110

Amortization of intangible assets

4,688



4,706



4,709



4,710



5,144



9,394



10,325

Merger and conversion charges





235









977

Other noninterest expenses

32,931



23,818



25,340



27,494



26,988



56,749



54,047

Total noninterest expense

148,403



139,421



135,061



139,578



142,196



287,824



286,016





























Income before income tax expense

82,970



78,552



104,534



121,075



118,085



161,522



227,489

Income tax expense

20,335



18,131



22,313



28,520



28,019



38,466



55,725

Net income

$       62,635



$       60,421



$       82,221



$       92,555



$       90,066



$     123,056



$     171,764





























Diluted earnings per common share

$          0.91



$          0.87



$          1.18



$          1.34



$          1.30



$          1.78



$          2.47





























(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.









 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES



Period End Balance Sheet

Table 3



Jun



Mar



Dec



Sep



Jun

(dollars in thousands)

2023



2023



2022



2022



2022

Assets



















Cash and due from banks

$     284,552



$     266,400



$     284,567



$     269,193



$     345,627

Federal funds sold and interest-bearing deposits in banks

1,034,578



1,754,453



833,565



1,061,975



1,961,209

Debt securities available-for-sale, at fair value

1,460,356



1,496,836



1,500,060



1,255,149



1,052,268

Debt securities held-to-maturity, at amortized cost

142,513



134,175



134,864



130,214



111,654

Other investments

109,656



146,715



110,992



60,560



49,500

Loans held for sale

391,472



395,096



392,078



297,987



555,665





















Loans, net of unearned income

20,471,759



19,997,871



19,855,253



18,806,856



17,561,022

Allowance for credit losses

(272,071)



(242,658)



(205,677)



(184,891)



(172,642)

Loans, net

20,199,688



19,755,213



19,649,576



18,621,965



17,388,380





















Other real estate owned

6,170



1,502



843



843



835

Premises and equipment, net

218,662



218,878



220,283



222,694



224,249

Goodwill

1,015,646



1,015,646



1,015,646



1,023,071



1,023,056

Other intangible assets, net

96,800



101,488



106,194



110,903



115,613

Cash value of bank owned life insurance

391,483



389,201



388,405



386,533



384,862

Other assets

449,042



412,781



416,213



372,570



474,552

Total assets

$ 25,800,618



$ 26,088,384



$ 25,053,286



$ 23,813,657



$ 23,687,470





















Liabilities



















Deposits



















Noninterest-bearing

$  6,706,897



$  7,297,893



$  7,929,579



$  8,343,200



$  8,262,929

Interest-bearing

13,736,228



12,599,562



11,533,159



11,123,719



11,422,053

Total deposits

20,443,125



19,897,455



19,462,738



19,466,919



19,684,982

Federal funds purchased and securities sold under agreements to repurchase









953

Other borrowings

1,536,989



2,401,327



1,875,736



725,664



425,592

Subordinated deferrable interest debentures

129,319



128,820



128,322



127,823



127,325

Other liabilities

406,555



407,587



389,090



374,181



375,242

Total liabilities

22,515,988



22,835,189



21,855,886



20,694,587



20,614,094





















Shareholders' Equity



















Preferred stock









Common stock

72,515



72,484



72,264



72,247



72,251

Capital stock

1,939,865



1,937,664



1,935,211



1,932,906



1,931,088

Retained earnings

1,414,742



1,362,512



1,311,258



1,239,477



1,157,359

Accumulated other comprehensive income (loss), net of tax

(50,618)



(35,581)



(46,507)



(50,734)



(12,635)

Treasury stock

(91,874)



(83,884)



(74,826)



(74,826)



(74,687)

Total shareholders' equity

3,284,630



3,253,195



3,197,400



3,119,070



3,073,376

Total liabilities and shareholders' equity

$ 25,800,618



$ 26,088,384



$ 25,053,286



$ 23,813,657



$ 23,687,470





















Other Data



















Earning assets

$ 23,610,334



$ 23,925,146



$ 22,826,812



$ 21,612,741



$ 21,291,318

Intangible assets

1,112,446



1,117,134



1,121,840



1,133,974



1,138,669

Interest-bearing liabilities

15,402,536



15,129,709



13,537,217



11,977,206



11,975,923

Average assets

25,631,846



25,115,927



24,354,979



23,598,465



23,405,201

Average common shareholders' equity

3,293,049



3,250,289



3,168,320



3,123,718



3,043,280

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Asset Quality Information

Table 4



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

Allowance for Credit Losses



























Balance at beginning of period

$  295,497



$  258,163



$  229,135



$  216,703



$  203,615



$  258,163



$  200,981





























Adoption of ASU 2022-02



(1,711)









(1,711)































Provision for loan losses

43,643



49,376



24,648



17,469



13,227



93,019



10,493

Provision for unfunded commitments

1,873



346



8,246



192



1,779



2,219



10,788

Provision for other credit losses



7



(4)



(9)



(82)



7



(126)

Provision for credit losses

45,516



49,729



32,890



17,652



14,924



95,245



21,155





























Charge-offs

20,670



14,956



8,371



9,272



6,853



35,626



15,432

Recoveries

6,440



4,272



4,509



4,052



5,017



10,712



9,999

Net charge-offs (recoveries)

14,230



10,684



3,862



5,220



1,836



24,914



5,433





























Ending balance

$  326,783



$  295,497



$  258,163



$  229,135



$  216,703



$  326,783



$  216,703





























Allowance for loan losses

$  272,071



$  242,658



$  205,677



$  184,891



$  172,642



$  272,071



$  172,642

Allowance for unfunded commitments

54,630



52,757



52,411



44,165



43,973



54,630



43,973

Allowance for other credit losses

82



82



75



79



88



82



88

Total allowance for credit losses

$  326,783



$  295,497



$  258,163



$  229,135



$  216,703



$  326,783



$  216,703





























Net  Charge-off Information



























Charge-offs



























Commercial, financial and agricultural

$    13,316



$    12,233



$      5,108



$     4,722



$      4,391



$    25,549



$      8,805

Consumer

2,052



1,140



1,136



1,228



1,137



3,192



2,562

Indirect automobile

65



34



86



50



41



99



129

Premium Finance

1,848



1,421



1,812



1,205



1,066



3,269



2,435

Real estate - construction and development





27









Real estate - commercial and farmland

3,320





196



2,014



81



3,320



1,364

Real estate - residential

69



128



6



53



137



197



137

Total charge-offs

20,670



14,956



8,371



9,272



6,853



35,626



15,432

Recoveries



























Commercial, financial and agricultural

3,545



2,043



2,072



2,201



2,785



5,588



5,681

Consumer

194



297



217



277



230



491



388

Indirect automobile

225



216



229



276



265



441



540

Premium Finance

1,680



1,382



1,682



1,023



1,113



3,062



2,360

Real estate - construction and development

472



100



223



96



355



572



573

Real estate - commercial and farmland

61



44



48



96



44



105



81

Real estate - residential

263



190



38



83



225



453



376

Total recoveries

6,440



4,272



4,509



4,052



5,017



10,712



9,999

Net charge-offs (recoveries)

$    14,230



$    10,684



$      3,862



$     5,220



$      1,836



$    24,914



$      5,433





























Non-Performing Assets



























Nonaccrual portfolio loans

$    57,025



$    68,028



$    65,221



$    64,055



$    72,352



$    57,025



$    72,352

Other real estate owned

6,170



1,502



843



843



835



6,170



835

Repossessed assets

9



25



28



60



122



9



122

Accruing loans delinquent 90 days or more

13,424



15,792



17,865



12,378



8,542



13,424



8,542

Non-performing portfolio assets

$    76,628



$    85,347



$    83,957



$    77,336



$    81,851



$    76,628



$    81,851

Serviced GNMA-guaranteed mortgage nonaccrual loans

69,655



74,999



69,587



54,621



50,560



69,655



50,560

Total non-performing assets

$  146,283



$  160,346



$  153,544



$  131,957



$  132,411



$  146,283



$  132,411





























Asset Quality Ratios



























Non-performing portfolio assets as a percent of total assets

0.30 %



0.33 %



0.34 %



0.32 %



0.35 %



0.30 %



0.35 %

Total non-performing assets as a percent of total assets

0.57 %



0.61 %



0.61 %



0.55 %



0.56 %



0.57 %



0.56 %

Net charge-offs as a percent of average loans (annualized)

0.28 %



0.22 %



0.08 %



0.11 %



0.04 %



0.25 %



0.07 %

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES



Loan Information

Table 5



Jun



Mar



Dec



Sep



Jun

(dollars in thousands)

2023



2023



2022



2022



2022

Loans by Type



















Commercial, financial and agricultural

$  2,718,831



$  2,722,180



$  2,679,403



$  2,245,287



$  2,022,845

Consumer

307,486



349,775



384,037



162,345



167,237

Indirect automobile

63,231



83,466



108,648



137,183



172,245

Mortgage warehouse

1,147,413



958,418



1,038,924



980,342



949,191

Municipal

510,410



505,515



509,151



516,797



529,268

Premium Finance

988,731



947,257



1,023,479



1,062,724



942,357

Real estate - construction and development

2,217,744



2,144,605



2,086,438



2,009,726



1,747,284

Real estate - commercial and farmland

7,815,779



7,721,732



7,604,868



7,516,309



7,156,017

Real estate - residential

4,702,134



4,564,923



4,420,305



4,176,143



3,874,578

Total loans

$ 20,471,759



$ 19,997,871



$ 19,855,253



$ 18,806,856



$ 17,561,022





















Loans by Risk Grade



















Grades 1 through 5 - Pass

$ 20,114,816



$ 19,654,232



$ 19,513,726



$ 18,483,046



$ 17,296,520

Grade 6 - Other assets especially mentioned

171,035



116,345



104,614



110,408



68,444

Grade 7 - Substandard

185,908



227,294



236,913



213,402



196,058

Grade 8 - Doubtful









Grade 9 - Loss









Total loans

$ 20,471,759



$ 19,997,871



$ 19,855,253



$ 18,806,856



$ 17,561,022

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Average Balances

Table 6



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

Earning Assets



























Federal funds sold

$             —



$             —



$           924



$         5,000



$       17,692



$             —



$       18,840

Interest-bearing deposits in banks

998,609



859,614



1,009,935



1,394,529



2,209,761



929,496



2,798,231

Debt securities - taxable

1,582,076



1,586,404



1,451,861



1,242,811



932,824



1,584,228



779,016

Debt securities - nontaxable

42,580



43,052



44,320



45,730



39,236



42,814



34,446

Other investments

117,020



131,044



83,730



51,209



49,550



123,994



48,716

Loans held for sale

577,606



490,295



371,952



471,070



944,964



534,192



1,020,611

Loans

20,164,938



19,820,749



19,212,560



18,146,083



16,861,674



19,993,794



16,344,409

Total Earning Assets

$ 23,482,829



$ 22,931,158



$ 22,175,282



$ 21,356,432



$ 21,055,701



$ 23,208,518



$ 21,044,269





























Deposits



























Noninterest-bearing deposits

$  6,729,789



$  7,136,373



$  8,138,887



$  8,259,625



$  7,955,765



$  6,931,852



$  7,807,929

NOW accounts

3,949,850



4,145,991



3,621,454



3,701,045



3,695,490



4,047,484



3,690,161

MMDA

5,002,590



4,994,195



5,161,047



5,026,815



5,087,199



4,998,417



5,163,636

Savings accounts

1,009,749



1,005,614



1,010,966



1,030,298



1,007,340



1,007,693



990,625

Retail CDs

2,024,014



1,612,325



1,450,037



1,506,761



1,693,740



1,819,307



1,733,656

Brokered CDs

1,393,206



125,133









762,672



Total Deposits

20,109,198



19,019,631



19,382,391



19,524,544



19,439,534



19,567,425



19,386,007

Non-Deposit Funding



























Federal funds purchased and securities sold under agreements to repurchase





1



92



1,854





2,931

FHLB advances

1,408,855



1,968,811



918,228



94,357



48,746



1,687,286



48,766

Other borrowings

316,626



361,445



377,056



376,942



376,829



338,912



410,058

Subordinated deferrable interest debentures

129,056



128,557



128,060



127,560



127,063



128,808



126,814

Total Non-Deposit Funding

1,854,537



2,458,813



1,423,345



598,951



554,492



2,155,006



588,569

Total Funding

$ 21,963,735



$ 21,478,444



$ 20,805,736



$ 20,123,495



$ 19,994,026



$ 21,722,431



$ 19,974,576

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Interest Income and Interest Expense (TE)

Table 7



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

Interest Income



























Federal funds sold

$            —



$             —



$               8



$             27



$             32



$             —



$             42

Interest-bearing deposits in banks

13,686



9,113



9,984



7,188



4,463



22,799



5,836

Debt securities - taxable

15,915



14,300



13,029



10,324



7,064



30,215



11,303

Debt securities - nontaxable (TE)

430



429



454



459



341



859



576

Loans held for sale

8,398



7,007



5,519



6,012



10,036



15,405



18,168

Loans (TE)

284,471



265,802



245,603



211,223



181,602



550,273



352,000

Total Earning Assets

$    322,900



$     296,651



$     274,597



$     235,233



$     203,538



$     619,551



$     387,925





























Interest Expense



























Interest-Bearing Deposits



























NOW accounts

$      18,003



$       15,033



$         8,564



$        3,733



$         1,246



$       33,036



$         2,070

MMDA

35,224



27,809



20,683



8,613



2,204



63,033



3,847

Savings accounts

2,296



1,288



654



360



140



3,584



273

Retail CDs

14,751



7,629



3,170



1,328



1,318



22,380



2,810

Brokered CDs

17,813



1,423









19,236



Total Interest-Bearing Deposits

88,087



53,182



33,071



14,034



4,908



141,269



9,000

Non-Deposit Funding



























Federal funds purchased and securities sold under agreements to repurchase









1





4

FHLB advances

17,222



22,448



8,801



527



192



39,670



382

Other borrowings

3,902



5,349



4,953



4,655



4,437



9,251



9,601

Subordinated deferrable interest debentures

3,201



3,085



2,680



2,105



1,666



6,286



3,047

Total Non-Deposit Funding

24,325



30,882



16,434



7,287



6,296



55,207



13,034

Total Interest-Bearing Funding

$    112,412



$       84,064



$       49,505



$       21,321



$       11,204



$     196,476



$       22,034





























Net Interest Income (TE)

$    210,488



$     212,587



$     225,092



$     213,912



$     192,334



$     423,075



$     365,891

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES





























Yields(1)

Table 8



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun



2023



2023



2022



2022



2022



2023



2022

Earning Assets



























Federal funds sold

— %



— %



3.43 %



2.14 %



0.73 %



— %



0.45 %

Interest-bearing deposits in banks

5.50 %



4.30 %



3.92 %



2.04 %



0.81 %



4.95 %



0.42 %

Debt securities - taxable

4.03 %



3.66 %



3.56 %



3.30 %



3.04 %



3.85 %



2.93 %

Debt securities - nontaxable (TE)

4.05 %



4.04 %



4.06 %



3.98 %



3.49 %



4.05 %



3.37 %

Loans held for sale

5.83 %



5.80 %



5.89 %



5.06 %



4.26 %



5.82 %



3.59 %

Loans (TE)

5.66 %



5.44 %



5.07 %



4.62 %



4.32 %



5.55 %



4.34 %

Total Earning Assets

5.52 %



5.25 %



4.91 %



4.37 %



3.88 %



5.38 %



3.72 %





























Interest-Bearing Deposits



























NOW accounts

1.83 %



1.47 %



0.94 %



0.40 %



0.14 %



1.65 %



0.11 %

MMDA

2.82 %



2.26 %



1.59 %



0.68 %



0.17 %



2.54 %



0.15 %

Savings accounts

0.91 %



0.52 %



0.26 %



0.14 %



0.06 %



0.72 %



0.06 %

Retail CDs

2.92 %



1.92 %



0.87 %



0.35 %



0.31 %



2.48 %



0.33 %

Brokered CDs

5.13 %



4.61 %



— %



— %



— %



5.09 %



— %

Total Interest-Bearing Deposits

2.64 %



1.82 %



1.17 %



0.49 %



0.17 %



2.25 %



0.16 %

Non-Deposit Funding



























Federal funds purchased and securities sold under agreements to repurchase

— %



— %



— %



— %



0.22 %



— %



0.28 %

FHLB advances

4.90 %



4.62 %



3.80 %



2.22 %



1.58 %



4.74 %



1.58 %

Other borrowings

4.94 %



6.00 %



5.21 %



4.90 %



4.72 %



5.50 %



4.72 %

Subordinated deferrable interest debentures

9.95 %



9.73 %



8.30 %



6.55 %



5.26 %



9.84 %



4.85 %

Total Non-Deposit Funding

5.26 %



5.09 %



4.58 %



4.83 %



4.55 %



5.17 %



4.47 %

Total Interest-Bearing Liabilities

2.96 %



2.38 %



1.55 %



0.71 %



0.37 %



2.68 %



0.37 %





























Net Interest Spread

2.56 %



2.87 %



3.36 %



3.66 %



3.51 %



2.70 %



3.35 %





























Net Interest Margin(2)

3.60 %



3.76 %



4.03 %



3.97 %



3.66 %



3.68 %



3.51 %





























Total Cost of Funds(3)

2.05 %



1.59 %



0.94 %



0.42 %



0.22 %



1.82 %



0.22 %











(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.









(2) Rate calculated based on average earning assets.









(3) Rate calculated based on total average funding including noninterest-bearing deposits.









 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES





























Non-GAAP Reconciliations























































Adjusted Net Income

Table 9A



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

Net income available to common shareholders

$     62,635



$     60,421



$     82,221



$    92,555



$     90,066



$   123,056



$  171,764





























Adjustment items:



























Merger and conversion charges





235









977

(Gain) loss on sale of MSR





(1,672)



316









Servicing right impairment (recovery)







(1,332)



(10,838)





(20,492)

Gain on BOLI proceeds



(486)





(55)





(486)



Natural disaster and pandemic charges







151







(Gain) loss on bank premises









(39)





(45)

Tax effect of adjustment items (Note 1)





302



182



2,284





4,308

After tax adjustment items



(486)



(1,135)



(738)



(8,593)



(486)



(15,252)

Adjusted net income

$     62,635



$     59,935



$     81,086



$    91,817



$     81,473



$   122,570



$  156,512





























Weighted average number of shares - diluted

69,034,763



69,322,664



69,395,224



69,327,414



69,316,258



69,191,512



69,484,508

Net income per diluted share

$        0.91



$        0.87



$        1.18



$        1.34



$        1.30



$         1.78



$       2.47

Adjusted net income per diluted share

$        0.91



$        0.86



$        1.17



$        1.32



$        1.18



$         1.77



$       2.25





























Average assets

$  25,631,846



$  25,115,927



$  24,354,979



$  23,598,465



$  23,405,201



$  25,375,312



$  23,340,785

Return on average assets

0.98 %



0.98 %



1.34 %



1.56 %



1.54 %



0.98 %



1.48 %

Adjusted return on average assets

0.98 %



0.97 %



1.32 %



1.54 %



1.40 %



0.97 %



1.35 %





























Average common equity

$ 3,293,049



$ 3,250,289



$ 3,168,320



$                  3,123,718



$ 3,043,280



$ 3,271,787



$                  3,019,100

Average tangible common equity

$ 2,178,323



$ 2,130,856



$ 2,039,094



$                  1,987,385



$ 1,902,265



$ 2,154,720



$                  1,880,112

Return on average common equity

7.63 %



7.54 %



10.30 %



11.76 %



11.87 %



7.58 %



11.47 %

Adjusted return on average tangible common equity

11.53 %



11.41 %



15.78 %



18.33 %



17.18 %



11.47 %



16.79 %



Note 1:  Tax effect is calculated utilizing a 21% rate for taxable adjustments.  Gain on BOLI proceeds is non-taxable and no tax effect is included.  A portion of the merger and conversion charges for the six months ended June 2022 are nondeductible for tax purposes.

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Non-GAAP Reconciliations (continued)











Adjusted Efficiency Ratio (TE)

Table 9B



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

Adjusted Noninterest Expense



























Total noninterest expense

$  148,403



$  139,421



$  135,061



$  139,578



$  142,196



$  287,824



$  286,016

Adjustment items:



























Merger and conversion charges





(235)









(977)

Natural disaster and pandemic charges







(151)







Gain (loss) on bank premises









39





45

Adjusted noninterest expense

$  148,403



$  139,421



$  134,826



$  139,427



$  142,235



$  287,824



$  285,084





























Total Revenue



























Net interest income

$  209,540



$  211,652



$  224,137



$  212,981



$  191,364



$  421,192



$  363,908

Noninterest income

67,349



56,050



48,348



65,324



83,841



123,399



170,752

Total revenue

$  276,889



$  267,702



$  272,485



$  278,305



$  275,205



$  544,591



$  534,660





























Adjusted Total Revenue



























Net interest income (TE)

$  210,488



$  212,587



$  225,092



$  213,912



$  192,334



$  423,075



$  365,891

Noninterest income

67,349



56,050



48,348



65,324



83,841



123,399



170,752

Total revenue (TE)

277,837



268,637



273,440



279,236



276,175



546,474



536,643

Adjustment items:



























(Gain) loss on securities

6



(6)



(3)



21



(248)





(221)

(Gain) loss on sale of MSR





(1,672)



316







Gain on BOLI proceeds



(486)





(55)





(486)



Servicing right impairment (recovery)







(1,332)



(10,838)





(20,492)

Adjusted total revenue (TE)

$  277,843



$  268,145



$  271,765



$  278,186



$  265,089



$  545,988



$  515,930





























Efficiency ratio

53.60 %



52.08 %



49.57 %



50.15 %



51.67 %



52.85 %



53.49 %

Adjusted efficiency ratio (TE)

53.41 %



51.99 %



49.61 %



50.12 %



53.66 %



52.72 %



55.26 %





























Tangible Book Value Per Share

Table 9C



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

Total shareholders' equity

$                  3,284,630



$                  3,253,195



$                  3,197,400



$                  3,119,070



$                  3,073,376



$                  3,284,630



$                  3,073,376

Less:



























Goodwill

1,015,646



1,015,646



1,015,646



1,023,071



1,023,056



1,015,646



1,023,056

Other intangibles, net

96,800



101,488



106,194



110,903



115,613



96,800



115,613

Total tangible shareholders' equity

$                  2,172,184



$                  2,136,061



$                  2,075,560



$                  1,985,096



$                  1,934,707



$                  2,172,184



$                  1,934,707





























Period end number of shares

69,139,783



69,373,863



69,369,050



69,352,709



69,360,461



69,139,783



69,360,461

Book value per share (period end)

$     47.51



$     46.89



$      46.09



$     44.97



$     44.31



$      47.51



$     44.31

Tangible book value per share (period end)

$     31.42



$     30.79



$      29.92



$     28.62



$     27.89



$      31.42



$     27.89

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Non-GAAP Reconciliations (continued)











Tangible Common Equity to Tangible Assets

Table 9D



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

Total shareholders' equity

$ 3,284,630



$ 3,253,195



$ 3,197,400



$ 3,119,070



$ 3,073,376



$ 3,284,630



$ 3,073,376

Less:



























Goodwill

1,015,646



1,015,646



1,015,646



1,023,071



1,023,056



1,015,646



1,023,056

Other intangibles, net

96,800



101,488



106,194



110,903



115,613



96,800



115,613

Total tangible shareholders' equity

$ 2,172,184



$ 2,136,061



$ 2,075,560



$ 1,985,096



$ 1,934,707



$ 2,172,184



$ 1,934,707





























Total assets

$              25,800,618



$              26,088,384



$              25,053,286



$              23,813,657



$              23,687,470



$              25,800,618



$              23,687,470

Less:



























Goodwill

1,015,646



1,015,646



1,015,646



1,023,071



1,023,056



1,015,646



1,023,056

Other intangibles, net

96,800



101,488



106,194



110,903



115,613



96,800



115,613

Total tangible assets

$              24,688,172



$              24,971,250



$              23,931,446



$              22,679,683



$              22,548,801



$              24,688,172



$              22,548,801





























Equity to Assets

12.73 %



12.47 %



12.76 %



13.10 %



12.97 %



12.73 %



12.97 %

Tangible Common Equity to Tangible Assets

8.80 %



8.55 %



8.67 %



8.75 %



8.58 %



8.80 %



8.58 %





























PPNR ROA

Table 9E



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands except per share data)

2023



2023



2022



2022



2022



2023



2022

Net income

$    62,635



$    60,421



$    82,221



$    92,555



$    90,066



$  123,056



$  171,764

Plus:



























Income taxes

20,335



18,131



22,313



28,520



28,019



38,466



55,725

Provision for credit losses

45,516



49,729



32,890



17,652



14,924



95,245



21,155

PPNR

$  128,486



$  128,281



$  137,424



$  138,727



$  133,009



$  256,767



$  248,644





























Average Assets

$  25,631,846



$  25,115,927



$  24,354,979



$  23,598,465



$  23,405,201



$  25,375,312



$  23,340,785





























Return on Average Assets (ROA)

0.98 %



0.98 %



1.34 %



1.56 %



1.54 %



0.98 %



1.48 %

PPNR ROA

2.01 %



2.07 %



2.24 %



2.33 %



2.28 %



2.04 %



2.15 %

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES











Segment Reporting

Table 10



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

Banking Division



























Net interest income

$  171,441



$  175,328



$  185,909



$  174,507



$  152,122



$  346,769



$  285,867

Provision for credit losses

40,831



47,140



35,946



10,551



10,175



87,971



15,401

Noninterest income

24,652



23,898



23,448



23,269



23,469



48,550



44,833

Noninterest expense



























Salaries and employee benefits

55,196



56,442



52,296



48,599



46,733



111,638



95,928

Occupancy and equipment expenses

11,175



11,606



11,482



11,357



11,168



22,781



22,242

Data processing and telecommunications expenses

11,898



11,797



11,085



10,779



10,863



23,695



22,093

Other noninterest expenses

27,643



19,023



21,811



22,974



21,123



46,666



41,168

Total noninterest expense

105,912



98,868



96,674



93,709



89,887



204,780



181,431

Income before income tax expense

49,350



53,218



76,737



93,516



75,529



102,568



133,868

Income tax expense

13,312



12,848



16,545



22,706



19,120



26,160



36,116

Net income

$    36,038



$    40,370



$    60,192



$    70,810



$    56,409



$    76,408



$    97,752





























Retail Mortgage Division



























Net interest income

$    21,417



$    20,027



$    19,837



$    19,283



$    20,779



$    41,444



$    40,074

Provision for credit losses

3,278



2,853



(2,778)



9,043



4,499



6,131



6,086

Noninterest income

39,808



31,058



24,011



38,584



57,795



70,866



119,444

Noninterest expense



























Salaries and employee benefits

21,930



20,160



19,164



25,813



31,219



42,090



62,833

Occupancy and equipment expenses

1,224



1,283



1,242



1,460



1,406



2,507



2,877

Data processing and telecommunications expenses

1,397



1,069



1,203



1,082



1,123



2,466



2,295

Other noninterest expenses

11,859



11,747



11,126



11,641



12,812



23,606



25,457

Total noninterest expense

36,410



34,259



32,735



39,996



46,560



70,669



93,462

Income before income tax expense

21,537



13,973



13,891



8,828



27,515



35,510



59,970

Income tax expense

4,523



2,934



2,916



1,854



5,779



7,457



12,594

Net income

$    17,014



$    11,039



$    10,975



$      6,974



$    21,736



$    28,053



$    47,376





























Warehouse Lending Division



























Net interest income

$      6,166



$      5,700



$      6,601



$      6,979



$      6,700



$    11,866



$    13,147

Provision for credit losses

411



(194)



117



(1,836)



867



217



645

Noninterest income

1,404



480



579



1,516



1,041



1,884



2,442

Noninterest expense



























Salaries and employee benefits

772



802



427



1,055



208



1,574



491

Occupancy and equipment expenses



1



1



1



1



1



2

Data processing and telecommunications expenses

44



46



49



43



48



90



95

Other noninterest expenses

223



202



191



209



212



425



430

Total noninterest expense

1,039



1,051



668



1,308



469



2,090



1,018

Income before income tax expense

6,120



5,323



6,395



9,023



6,405



11,443



13,926

Income tax expense

1,285



1,118



1,342



1,895



1,346



2,403



2,925

Net income

$      4,835



$      4,205



$      5,053



$      7,128



$      5,059



$      9,040



$    11,001

 

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES





























Segment Reporting (continued)

Table 10



Three Months Ended



Six  Months Ended



Jun



Mar



Dec



Sep



Jun



Jun



Jun

(dollars in thousands)

2023



2023



2022



2022



2022



2023



2022

SBA Division



























Net interest income

$      2,331



$      1,957



$      2,491



$      2,424



$      3,798



$      4,288



$      9,809

Provision for credit losses

424



(104)



265



52



(523)



320



(666)

Noninterest income

1,476



605



302



1,946



1,526



2,081



4,017

Noninterest expense



























Salaries and employee benefits

1,316



1,309



1,306



1,412



1,316



2,625



2,587

Occupancy and equipment expenses

40



37



98



82



81



77



180

Data processing and telecommunications expenses

46



37



30



29



29



83



57

Other noninterest expenses

333



422



368



100



539



755



919

Total noninterest expense

1,735



1,805



1,802



1,623



1,965



3,540



3,743

Income before income tax expense

1,648



861



726



2,695



3,882



2,509



10,749

Income tax expense

346



181



153



566



815



527



2,257

Net income

$      1,302



$         680



$         573



$      2,129



$      3,067



$      1,982



$      8,492





























Premium Finance Division



























Net interest income

$      8,185



$      8,640



$      9,299



$      9,788



$      7,965



$    16,825



$    15,011

Provision for credit losses

572



34



(660)



(158)



(94)



606



(311)

Noninterest income

9



9



8



9



10



18



16

Noninterest expense



























Salaries and employee benefits

2,122



2,197



2,003



1,818



2,069



4,319



3,987

Occupancy and equipment expenses

83



59



82



83



90



142



172

Data processing and telecommunications expenses

66



85



119



82



92



151



187

Other noninterest expenses

1,036



1,097



978



959



1,064



2,133



2,016

Total noninterest expense

3,307



3,438



3,182



2,942



3,315



6,745



6,362

Income before income tax expense

4,315



5,177



6,785



7,013



4,754



9,492



8,976

Income tax expense

869



1,050



1,357



1,499



959



1,919



1,833

Net income

$      3,446



$      4,127



$      5,428



$      5,514



$      3,795



$      7,573



$      7,143





























Total Consolidated



























Net interest income

$  209,540



$  211,652



$  224,137



$  212,981



$  191,364



$  421,192



$  363,908

Provision for credit losses

45,516



49,729



32,890



17,652



14,924



95,245



21,155

Noninterest income

67,349



56,050



48,348



65,324



83,841



123,399



170,752

Noninterest expense



























Salaries and employee benefits

81,336



80,910



75,196



78,697



81,545



162,246



165,826

Occupancy and equipment expenses

12,522



12,986



12,905



12,983



12,746



25,508



25,473

Data processing and telecommunications expenses

13,451



13,034



12,486



12,015



12,155



26,485



24,727

Other noninterest expenses

41,094



32,491



34,474



35,883



35,750



73,585



69,990

Total noninterest expense

148,403



139,421



135,061



139,578



142,196



287,824



286,016

Income before income tax expense

82,970



78,552



104,534



121,075



118,085



161,522



227,489

Income tax expense

20,335



18,131



22,313



28,520



28,019



38,466



55,725

Net income

$    62,635



$    60,421



$    82,221



$    92,555



$    90,066



$  123,056



$  171,764

 

View original content to download multimedia:https://www.prnewswire.com/news-releases/ameris-bancorp-announces-financial-results-for-second-quarter-2023-301887745.html

SOURCE Ameris Bancorp

風險及免責提示:以上內容僅代表作者的個人立場和觀點,不代表華盛的任何立場,華盛亦無法證實上述內容的真實性、準確性和原創性。投資者在做出任何投資決定前,應結合自身情況,考慮投資產品的風險。必要時,請諮詢專業投資顧問的意見。華盛不提供任何投資建議,對此亦不做任何承諾和保證。